Overhead costs

Public Liability:

Premises costs:
-Rent - Umbrella Creative Studios - £265 per month = £3144 per year including Wifi, insurance, business rates and utilities

Telephone:
-Land line costs - £520
-Mobile Phone - £30 pppm = £1440 per year

Postage: £200

IT costs:
-Software - Adobe Creative Suite 5 Design Premium £1508.33 + AppleCare Protection Plan £118.33 = £1626.66

-Paper-  A4 £4.49 for pack of 500, A3 £6.99 for pack of 500. So 6 of each = £26.94 + £41.94 = £68.88
and A2 £40 for 5 packs of 250 = £108.88

-Repair - £150
-Ink cartridges - £500
-Portable mass storage - (hardrive) - £200


Sub-total =  £7889.54